v Trading account, and
v profit & loss account
THE TRADING ACCOUNT
They following equations can be derived for preparing the trading account
Gross profit = sales – cost of goods sold
Cost of goods sold = opening stock + purchases + direct expenses – closing stock
Therefore, Grass profit = sales – (opening stock – Purchases + direct expenses – closing stock)
Note: the term direct expenses includes all direct expenses included in buying the goods and transporting them to the business premises eg transport fares, market tolls, import duty, repackaging etc. on the basis of the above equation the trading account is prepared in the form of A ‘T’ account having on the debit side:
v opening stock
v purchases (less: returns outwards)
v closing stock (subtracted from purchases), an
v Carriage inwards and other direct expenses ) and on the credit side
v sales (less sales returns or returns inwards )
a proforma of trading account is shown below
DR trading account for the year ended 31st Dec, 2009 Cr
Particulars |
N |
N |
Particulars |
N |
N |
Opening stock |
Xxx |
Sales |
Xxx |
||
Add: purchases |
Xxx |
Less: returns inwards |
Xx |
||
Less: returns outwards |
xx |
Xxx |
Xxx |
||
Add: carriage inward |
Xx |
||||
Amount of goods available for sale |
Xxx |
||||
Less closing stock |
Xx |
||||
xxx |
|||||
Add wages |
Xx |
||||
Cost of goods sold |
Xxx |
||||
Gross profit c/d |
Xxx |
||||
Xxx |
Xxx |
||||
Gross profit b/d |
Xxx |
Illustration
Prepare the trading accounts of john awoke for the year ended 31st December, 2008
N |
|
Sales |
16,500 |
Opening stock of 1st jan, 2007 |
1,200 |
Purchases |
10,760 |
Closing stock 31sst dec, 2008 |
1,800 |
Wages |
1,000 |
Returns inwards |
290 |
Returns outwards |
150 |
Carriage inwards |
675 |
Solution:
John awoke
Dr trading account for the year ended 31st dec, 2008 cr
Particulars |
N |
N |
PARTICULARS |
N |
N |
Stock at start |
1,200 |
Sales |
16,500 |
||
Purchases |
10760 |
Less: returns inwards |
290 |
16,201 |
|
Less: returns outward |
150 |
||||
Add. Carriage inwards |
10610 |
||||
Wages |
675 |
||||
Less: closing stock |
1000 |
12285 |
|||
Cost of goods sold |
1800 |
||||
Gross profit c/d |
10485 |
||||
5725 |
|||||
16,210 |
Profit and loss account
The profit and loss account is another statement which forms part of annual accounts and it is usually presented immediately after the trading account. The purpose of the profit and loss account is to show the net results of the operations during a given period, usually a year. All expenses include in running the business during the year a charged against gross profit to arrive at a net profit or loss. Net profit arises if the gross profit is greater than the sum of the expenses incurred during the year, and a net loss results if it is less.
Illustration
Prepare a trading, profit and loss account of John Awoke for the year ended 31st Dec, 2008 from the following information
N |
|
Sales |
16,500 |
OPENING STOCK AT 1/1 2007 |
1,200 |
PURCAHSES |
10,760 |
CLOSING STOCK 31/12/2008 |
1,800 |
Returns inwards |
290 |
Wages |
1,000 |
Discount received |
4,000 |
Returns outwards |
150 |
Carriage inwards |
675 |
Rents & rates |
1809 |
Salaries |
2,000 |
General expenses |
400 |
Discount allowed |
45 |
Electricity |
580 |
Solution:
John awoke
Dr trading and profit and loss A/C for the year ended 31/12/2008 cr
|
N |
N |
N |
N |
|
Opening stock |
1200 |
sales |
|||
Add purchases |
10760 |
less: returns inwards |
16,500 |
||
Less: returns outwards |
150 |
290 |
16210 |
||
10610 |
|||||
Add carriage inwards |
675 |
||||
Add: wages |
1000 |
12285 |
|||
Goods available for sale |
13485 |
||||
Less: closing stock |
1800 |
||||
Cost of goods sold |
11685 |
||||
Gross profit c/d |
4525 |
||||
16210 |
16210 |
||||
Rents & rates |
180 |
4525 |
|||
General suspense’s |
400 |
4000 |
|||
Discount allowed |
45 |
||||
Electricity |
580 |
||||
Net profit c/d |
7320 |
||||
8,525 |
8525 |
||||
Net profit b/d |
7320 |
The balance sheet
This is the last component of the annual accounts. Although it is the component of annual account presented to the owner or owners of a business. It is not an account in itself. It must be understood that trading, profit and loss accounts are ledger account and the figures contains therein are a result of applying double entry, principles. They involved of copying two ledger accounts. The balance sheet is merely a listing of the balances left in the ledger at the end of the year.
Definition: balance sheet is not an account but a statement of assets and liabilities of a business prepared to show a true and fair view of the financial position of a business as at a certain date normally at the end of a trade season.
Balance sheet is divided into two parts liability side and assets side.
Liability : this is what the business owes to outsides or indebtedness of a business
Liability is divided into:
a. long term liability: are those liabilities that has to take long period of time before it could be met eg 5 years loan or more.
b. Short term liability: this is a type of liability that require a short period of time to be met eg 2 –6 months or less than that .
c. Medium term loan: this is a type of liability that requires 1-2 years before it could be met
Assets: assets is the property of the business cash, stock of goods etc. assets is divided into:
a. fixed assets: this is the assets that are of permanent in nature that are used for the day to day running of the business ., example land and building , fixtures and fittings, equipment etc .
b. current assets: these are those asset that can change its turn form time to time . eg stock, debtors, cash in hand, cash at bank etc
capital: finance that is provided by the owner which is not intended to be repaid to him in the ordinary course of business. This is distinguished from liabilities which are source of finance provided by outsiders (non- owners ) with legal obligation to be repaid at an agreed future date.
BALANCE SHEET EQUATION
Capita + Assets
Where all the finance is provided by the owner, and capital + liabilities = assets
Where the asset is provided partly by the owner and partly by outsider
From equation 2, we can say that capital = we can say that
Capital = Assets – liabilities
And liabilities = assets – capital
Irrespective of the number of different source from which assets are financed, the above equations will always hold.
A proforma of balance sheet is shown below:
Eze nworie
Balance sheet as at 31st December, 2006
Liability |
Assets |
||||
Capital |
Xxx |
Fixed assets |
|||
Add net profit |
Xx |
Land & building |
Xx |
||
Long term liabs |
Xx |
x |
Motor vehicle |
Xx |
|
5year loan |
Factures and fitting |
xx |
Xxx |
||
CURRENT ASSETS |
|||||
Current liab |
Xx |
Xx |
Stock |
Xx |
|
Creditors |
Debtors |
Xx |
|||
Cash in hand |
Xx |
||||
Cash at hand |
xx |
xxx |
|||
xxx |
Xxx |
Illustrations: from the following list of balances you are required to prepare
a. trading and profit and loss account for the year ended 31st December, 1996 and
b. a balance sheet as at that date
N |
|
Capital |
9600 |
Cash in hand |
920 |
Bank overdraft |
600 |
Sales |
14000 |
Purchases |
10400 |
Carriage outwards |
200 |
Sales and office expenses |
2000 |
Purchases returns |
700 |
General suspense |
1000 |
Stock 1st june 1996 |
2720 |
Debtors |
1680 |
Creditors |
340 |
Motor vehicles |
7,128 |
At stock on 31st dec; 1996 was valued at N3120
DR t TRADING AND PROFIT AN DLOSS A/C FOR THE YEAR ENDED 1996
Particulars |
N |
N |
Particulars |
N |
N |
Stock at start |
2720 |
Sales |
14000 |
||
Add purchases |
10400 |
||||
less: returns outwards |
700 |
9700 |
|||
Goods available for sale |
12620 |
||||
Less: stock at end |
3120 |
||||
cost of goods sold |
9300 |
||||
gross profit b/d |
4700 |
||||
14000 |
14000 |
||||
carriage outwards |
200 |
4700 |
|||
Sales & office expenses |
2000 |
||||
General suspense |
1000 |
||||
Net profit c/d |
1500 |
||||
4700 |
1700 |
||||
Net profit b/d |
2300 |
Balance sheet as at 31st December, 1996
Liability |
N |
Assets |
N |
|
Capital |
9,600 |
Fixed assets: |
||
Add net profit |
2,300 |
11,900 |
Motor vehicles |
7228 |
Liabilities |
Current assets: |
|||
Creditors |
348 |
Stock |
3120 |
|
Bank overdraft |
600 |
948 |
Debtors |
1680 |
Cash in hand |
920 |
|||
12,848 |
12,848 |
Illustration:
The following trial balance was extracted from the books of J.J Okochas back yard business for the year ended 31st December , 2001
Particulars |
Debit |
Credit |
N |
N |
|
Stock 1/1/01 |
23,500 |
|
Purchases and sales |
106,000 |
208.000 |
Rent and rates |
14200 |
|
Return inwards and outwards |
17200 |
33900 |
Capital (1/1/01) |
62,000 |
|
Drawings |
15400 |
|
Furniture’s and fittings |
22600 |
|
Discount allowed and received |
17920 |
36300 |
Sundry debtors and creditors |
85,000 |
57500 |
Bank balance |
17,500 |
|
Salaries |
34000 |
|
Insurance |
10600 |
|
Postage and telephone |
10300 |
|
Sundry expenses |
11380 |
|
Advertising |
12100 |
|
397,700 |
397,700 |
required:
a. prepare a trading and profit and loss account for the year ended 31st December, 2001 and
b. a balance sheet as at that date.
Be the first to comment